ACP Mezzanine Limited announces Preliminary Year End Results

1 February 2007

ACP Mezzanine, a Jersey incorporated, closed-ended limited liability investment company whose shares were admitted to trading on AIM in July 2006, announces its preliminary results for the year ending 31 December 2006.

Financial Highlights

ACP Mezzanine generated Revenue of €3.0 million and Profit for the Period of €2.0 million. Diluted earnings per share for the Period were 2 Euro cents. The Directors are recommending a dividend for the Period of 2 Euro cents per share, which exceeds the minimum targeted level of 1 Euro cent per share stated in the Company’s AIM admission document.

ACP Mezzanine has successfully increased its investments by more than 135% since the time of its listing, ending the Period with €107.5 million of investments. The origination of an additional €62.5 million of investments translates into an annualised run-rate origination volume of approximately €145 million, which is approximately 20% above ACP Mezzanine’s year one target at listing.

ACP Mezzanine also completed its first underwriting during the Period, jointly underwriting a €100 million debt package alongside ACP Capital Limited (“ACP Capital”) for Nordsee GmbH (“Nordsee”), Europe’s largest fish specialty restaurant chain. Nordsee was recently acquired by IFR Capital plc, an AIM listed food retail acquisition vehicle in which ACP Capital, the parent of ACP Mezzanine’s investment manager, currently owns a 17.1% interest. The transaction represents the Company’s first underwriting transaction since its listing and demonstrates ACP Mezzanine’s ability to rapidly and competitively take advantage of its integrated finance strategy alongside ACP Capital and its strategic platforms and vehicles. The debt package contains €80 million of senior debt and the extension of the maturity of two existing mezzanine loans to Nordsee totalling €20 million of principal.

Given the significant increase in investments, ACP Mezzanine has recently accessed its €125 million leverage facility with The Royal Bank of Scotland, borrowing €19.3 million to finance the purchase of additional investments. Borrowings under the facility helped increase the current net running yield of ACP Mezzanine’s portfolio to approximately 11%, given the lower cost of borrowing relative to the yield on investments purchased with such borrowings. ACP Mezzanine is also in advanced discussions with another bank regarding an additional leverage facility, which is expected to have a longer maturity and other terms which are expected to increase the net running yield of the portfolio, as well as provide greater flexibility. The Company expects to close this new facility by the end of February 2007.

Portfolio Highlights

At year end 31 December 2006, ACP Mezzanine’s portfolio consisted of €107.5 million of non- cash investments broken down as follows:

Asset Type
Corporate SME 59%
RMBS 7%
CDO 34%
   
   
Total 100%
 
Rating
BBB 0%
BB 31%
B 8%
CCC 0%
NR 61%
Total 100%
 
Interest Rate
Fixed 19%
Floating 81%
   
   
   
Total 100%
 
Geography
UK 12%
Germany 56%
Other 32%
   
   
Total 100%
 
Currency
EUR 86%
GBP 12%
USD 2%
   
   
Total 100%
   

The portfolio at the end of the Period consisted of 14 assets from 10 borrowers, with an average exposure of €7.7 million, the largest asset totalling €40 million and the smallest asset totalling €1.2 million. The largest single borrower is Nordsee with three loans totalling €60 million of principal, of which €40 million represents an underwriting exposure, consistent with ACP Mezzanine’s stated underwriting limits, which is expected to be syndicated or refinanced in the near term.

Dividend Recommendation

The Directors are recommending a dividend for the Period of 2 Euro cents per share, which exceeds the minimum targeted level of 1 Euro cent per share stated in the Company’s AIM admission document. The dividend is subject to shareholder approval at the Annual General Meeting to be held on 28 February 2007, and will be paid on 9 March 2007 to all shareholders on the register at close of business on 16 February 2007.

Liquidity Analysis

At the end of the Period, ACP Mezzanine had €15.8 million of cash, although this is expected to reduce to approximately €2.7 million in the near term given the purchase of two additional assets totalling approximately €11.1 and the payment of the recommended dividend. The Company expects to generate additional cash for investments through the syndication or refinancing of the Nordsee senior loan, together with the ability to borrow against unrated assets under the expected new leverage facility.

Net Asset Value Calculation

The Company’s net asset value at 31 December 2006 was equal to €0.98 per share.

Derek Vago, Chief Executive Officer of ACP Capital Limited, the parent of ACP Mezzanine’s investment manager, said:

“ACP Mezzanine has made a strong start and is currently almost fully invested in less than six months from listing. The Company has exceeded expectations with respect to the origination volumes and dividends set out at the time of listing. Importantly, ACP Mezzanine has reached two important milestones during the year. First, it successfully executed its first underwriting during the period. As it seeks to differentiate itself from its peers, ACP Mezzanine’s strategy of underwriting financing solutions for borrowers in the SME sector will be a key competitive advantage in its origination efforts. Secondly, the Nordsee refinancing demonstrates the advantages of pursuing an integrated finance strategy alongside ACP Capital Limited and its strategic platforms and vehicles. The Nordsee refinancing is a great example of the power of providing complete financing solutions for the SME sector, with ACP Mezzanine providing senior and mezzanine financing alongside ACP Capital Limited’s equity investment and provision of a part of the senior debt. ACP Mezzanine intends to continue to develop its underwriting efforts through this integrated finance strategy alongside ACP Capital in an effort to further ramp-up and diversify ACP Mezzanine’s portfolio”.

For further information please contact:
Redleaf Communications
Rob Bain - +44 (0) 20 7822 0200

“Notes to Editors"

ACP Mezzanine Limited

ACP Mezzanine Limited is a Jersey-incorporated company which listed on AIM in July 2006 and whose strategy is to pursue a primary strategy as a mezzanine lender, originating, structuring and underwriting the majority of its mezzanine investments. ACP Mezzanine's investment strategy is implemented and managed by a subsidiary of ACP Capital through an Investment Management Agreement. ACP Mezzanine's strategy is different from that followed by a number of participants in the mezzanine financing market, which focus on acquiring assets directly from third parties through a syndication process.

ACP Mezzanine lends primarily across Europe, with origination arising through a direct integrated finance approach alongside ACP Capital's strategic platforms and managed vehicles, and, to a lesser extent, purchases assets in the secondary market if the expected risk adjusted returns are attractive. It is expected that the integrated finance approach will account for at least two thirds of ACP Mezzanine's investments over time.

ACP Mezzanine’s Board includes Derek Vago, Jeff Bennett, Christophe Tanghe and 2 other Non- Executive Directors. In addition, Wolfgang Mellinghoff is expected to be appointed to the Board in the near future.

ACP Capital Limited

ACP Capital is a Jersey-incorporated niche integrated finance provider specialising in the European SME market whose shares were admitted to trading on AIM in January 2006. As an integrated finance specialist, ACP Capital can offer a combination of equity, mezzanine and senior debt to companies in niche markets, such as the German "Mittelstand" (small and middle- sized privately-owned companies), and for asset backed transactions, for example, in the real estate and infrastructure sectors.

As an asset manager, ACP Capital manages a series of investment vehicles that can provide the required funding for its integrated finance capabilities. ACP Capital intends to launch at least 2 managed vehicles each year in specific sectors in its target markets. ACP Capital's strategy is to develop strong synergies between its broad funding capabilities and its various managed vehicles, providing optimal financing solutions to its clients while securing a strong flow of recurring revenue for its core business.

ACP Capital's CEO is Derek Vago, who is assisted on the Board by Non-executive Directors Heiner Kamps, Francois Georges, Alan Braxton and Executive Directors Nikolaj Larsen and Eric Youngblood (as well as two other Non-Executive Directors). A further key team member is Jeff Bennett, who is the Group's Chief Investment Officer for ACP Mezzanine. For more information please see www.acpcapital.com

IFR Capital Plc

IFR Capital Plc ("IFRC"), which was admitted to the AIM list of the London Stock exchange in a circa €135m flotation in November 2006, has been established to act as an acquisition platform intending to target small and mid-sized businesses in the continental European food industry, within three sub-sectors: retail (mainly shops/restaurants), industry (wholesale and production) and distribution. IFRC will firstly focus on the retail and industry segments as the Directors of the Company believe that these areas offer an initial opportunity for achieving synergies and shareholder returns. The Directors believe that the distribution segment of the industry is to be relevant but only once IFRC has reached a certain scale.

The Directors believe there is a unique consolidation opportunity in the food retail sector in Continental Europe, and especially Germany, and anticipate a need for cross border consolidation with an increasing focus on brands and chains. At the same time, the Directors believe that the succession problems for many small and mid sized companies may lead to a number of potential acquisition opportunities. The Directors believe that Heiner Kamps with his track record will be viewed positively as an entrepreneur within the food industry, especially as the Directors believe that there is a hesitant view both among owners and managers of small and medium-sized enterprises towards private equity investment companies. As such, the Directors believe that IFRC has an opportunity to approach various targets in Germany 'off the market'.

ACP Mezzanine Limited
Preliminary and unaudited Consolidated Income Statement

For the period from 31 May 2006 to 31 December 2006

These accounts do not constitute full statutory accounts within the meaning of Article 104 Companies (Jersey) Law 1991

  £
Revenue  
Investment income 3,035,995 
Fees receivable 2,885 
  3,038,880 
   
Interest payable and other related financing costs (67,401) 
 Exchange movements (42,398) 
 Equity-settled share-based payments (41,069) 
 Investment manager's fees (753,460) 
 Other operating expenses (96,838) 
Profit before tax 2,037,714 
Income Taxes
Profit for the period attributable to the equity shareholders 2,037,714 
                        2,028,240
Earnings per share:  
 Basic 2.01 cents
 Diluted  1.99 cents

All activities relate to continuing operations.

There are no recognised gains and losses other than the profit for the period stated above. Accordingly, a separate consolidated statement of recognised income and expense is not presented in these financial statements.

ACP Mezzanine Limited
Preliminary and unaudited Balance Sheet as at 31 December 2006
These accounts do not constitute full statutory accounts within the meaning
of Article 104 Companies (Jersey) Law 1991

  £
Assets  
Non-current assets  
 Investments  
                  Loans and receivables 107,522,875 
Total non-current assets 107,522,875 
   
Current assets  
Trade and other receivables 1,507,980
Cash and cash equivalents 15,798,227
Total current assets 17,306,207
   
Total assets  124,829,082
   
Equity & Reserves  
   
 Issued capital
 Share premium 95,783,580
 Share-based payment reserve  1,781,071
 Retained earnings  2,037,714
Equity Shareholders' funds  99,602,365
   
Non-current liabilities  
Loans and borrowings  19,265,934
Total non-current liabilities  19,265,934
   
Current liabilities  
Trade and other payables  5,960,783
Total current liabilities  5,960,783
   
Total liabilities  25,226,717
   
Total equity and liabilities  124,829,082

ACP Mezzanine Limited
Preliminary and unaudited Cash Flow Statement
For the period from 31 May 2006 to 31 December 2006
These accounts do not constitute full statutory accounts within the meaning
of Article 104 Companies (Jersey) Law 1991

  £
   
Cash flow from operating activities  
Purchase of investments  (101,850,248)
Investment income  1,566,230
Investment manager's fee  (607,627)
Other operating expenses  (57,246)
Net cash flow from operations  (100,948,891)
   
Cash flow from financing activities  
Proceeds from issues of share capital  100,000,000
Costs of issues of share capital  (2,476,418)
Drawdown of bank loan facilities  19,265,934
Net cash flow from financing activities  116,789,516
   
Effect of exchange rate fluctuations  (42,398)
Closing cash and cash equivalents  15,798,227

 

ACP Mezzanine Limited
Preliminary and unaudited Movement in Equity
As at 31 December 2006
These accounts do not constitute full statutory accounts within the meaning
of Article 104 Companies (Jersey) Law 1991

 

  Share capital
£
Share
premium
£
Share-based
payment
reserve
£
Retained
earnings
£
Total
£
Profit for the period  - - -  2,037,714  2,037,714
Issue of shares  -  100,000,000 -  -  100,000,000
Costs of share issue  -  (2,476,418) -  -  (2,476,418)
Equity- settled share -based payments  -  (1,740,002)  1,781,071  - 41,069
At 31 December 2006    95,783,580  1,781,071  2,037,714  99,602,365
 
Share capital         £
Authorised,called up and fully paid.  
   
101,412,000 ordinary shares of 0.1p par value. -
   

All proceeds from the issue of shares are dealt with in Share premium.
There is no limit on the number of shares that may be issued by the company.

Share premium

This comprises:
Shares issued in the period:

 
 
  Date Shares Issued Proceeds(Net
of issue costs)
£
Issued to founders as initial seed capital
at £0.50 per share
15-Jun-06   2,824,000  1,412,000
Issued on Placing in conjunction with admission to
AIM at £1 per share
26-Jul-06   98,588,000  96,111,582
     101,412,000  97,523,582
Equity settled share-based payments for issue costs
At 31 December 2006
     (1,740,002)
       95,783,580