ACP Capital Limited
Preliminary interim resul ts for the period ending 30 June 2007
ACP Capital results for the Period are in line with full year trading expectations
17 SEPTEMBER 2007
ACP Capital (“ACP Capital” or the “Company”; AIM: APL), a Jersey-incorporated niche integrated finance and asset management company, today announces its interim results for the six month period ended 30 June 2007 (The “Period”).
Financial Highlights
- Total revenue of £8.4 million.
- Net profit of £6.5 million
- Diluted earnings per share of 4.29p
- NAV of £1.19 per share
- Total dividend target of 3 pence per share as stated in its Secondary Placing Document dated 20
March 2007 remains the objective
Please refer to Appendix A for a full description of ACP Capital’s interim results.
Derek Vago, Chief Executive Officer said:
“ACP Capital has made strong progress in the period and we believe we remain on track to becoming a leading integrated finance provider to the SME market in Europe.
The £150m capital raise in March was designed primarily to assist the Company in implementing its expansion into its key markets through investments in localised finance companies such as Leasecom in France and GCI in Germany, which in turn would enable the Company significantly to increase its origination in its core markets.
We, therefore, continue to focus on developing and positioning the Company to become a combined merchant bank and asset manager for the small to mid-cap sector across continental Europe and the UK.
Furthermore, the Company and ACP Mezzanine are performing in line with our expectations and have no distressed assets, no exposure to the US sub-prime market, minimal exposure to the UK mortgage market and no short-term funding risks.
We note that continued difficult market conditions may impede growth in the short term given our ongoing requirements for expansionary capital, though we believe the current market conditions will only strengthen the opportunity/sectors that ACP Capital focuses on in the long-term.”
For further information please contact:
Investor Relations:
Rob Bailhache - +44 (0) 207 269 7200
Nick Henderson - + 44 (0) 207 269 7114
ACP Capital:
Derek Vago - +44 (0) 84 4800 4530
Website:
www.acpcapital.com
Analyst Presentation:
There will be an analyst presentation to discuss the results at 9.30am on 17 September 2007 at The Brewery, Chiswell Street, London, EC1Y 4SD.
Those analysts wishing to attend are asked to contact Rob Bailhache / Nick Henderson at Financial Dynamics on +44 20 7269 7200 / +44 20 7269 7114 or at robert.bailhache@fd.com / nick.henderson@fd.com.
About the Company:
ACP Capital is a Jersey-incorporated niche integrated finance and asset management company
whose shares were admitted to trading on AIM in January 2006.
The Company’s strategy is to operate as a combined hybrid merchant bank and asset manager through an integrated finance approach whereby ACP Capital will provide funding across the capital structure (senior debt, mezzanine debt and equity) in the SME sector, thus procuring a flow of assets for its various managed vehicles, in which it has raised 3rd party capital.
In order to augment origination, the Company may form joint ventures with or even invest in companies who are active in the markets that ACP Capital specialises in. These include, for example, mortgage/leasing origination platforms, specialist debt arrangers and alternative asset managers.
Independent Review Report
Introduction
We have been instructed by ACP Capital Limited to review the financial information for the six
months ended 30 June 2007 which comprises the Consolidated Income Statement, Consolidated
Balance Sheet, Consolidated Cash Flow Statement, Consolidated Statement of Changes in
Shareholders’ Equity and the related notes 1 to 9. We have read the other information contained in
the interim report and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
This report is made solely to the Company in accordance with guidance contained in Bulletin 1999/4 “ Review of interim financial information” issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.
Directors' Responsibilities
The interim report, including the financial information contained therein, is the responsibility of, and
has been approved by, the directors. The AIM Rules of the London Stock Exchange require that the
accounting policies and presentation applied to the interim figures should be consistent with those
applied in preceding annual accounts except where any changes, and the reasons for them, are
disclosed.
Review Work Performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4 “Review of
interim financial information” issued by the Auditing Practices Board. A review consists principally of
making enquiries of group management and applying analytical procedures to the financial
information and underlying financial data and based thereon, assessing whether the accounting
policies and presentation have been consistently applied unless otherwise disclosed. A review
excludes audit procedures such as tests of controls and verification of assets, liabilities and
transactions. It is substantially less in scope than an audit performed in accordance with
International Standards on Auditing (UK and Ireland) and therefore provides a lower level of
assurance than an audit. Accordingly, we do not express an audit opinion on the financial
information.
Review Conclusion
On the basis of our review we are not aware of any material modifications that should be made to the
financial information as presented for the six months ended 30 June 2007.
Kingston Smith LLP
Chartered Accountants
Devonshire House
60, Goswell Road
London
EC1M 7AD
Dated: 16 September 2007
Consolidated Income Statement (Unaudited)
For the period ended 30 June 2007
| 6 months
ended 30 June
2007 Unaudited |
6 months
ended 30 June 2006 Unaudited |
Period
from 30 August 2005 to 31 December 2006 Audited |
||
| £ | £ | £ | ||
| Revenue | ||||
| Increase in fair value of investments | 3,472,814 | 12,077,832 | 15,771,223 | |
| Interest and dividend income | 3,306,932 | 1,023,040 | 2,234,929 | |
| Fees receivable | 2,017,511 | 342,615 | 1,798,883 | |
| Exchange movements | (348,874) | 150,286 | (804,686) | |
| 8,448,384 | 13,593,773 | 19,000,349 | ||
| Interest payable and other related financing costs | (14,644) | - | - | |
| Equity-settled share-based payments | (512,253) | (2,138,794) | (2,369,867) | |
| Other expenses | (1,327,185) | (535,774) | (1,553,746) | |
| Profit before tax | 6,594,302 | 10,919,205 | 15,076,736 | |
| Income Taxes | 3 | (57,022) | - | (69,061) |
| Profit for the period attributable to the equity shareholders |
6,537,280 | 10,919,205 | 15,007,675 | |
| Earnings per share: | ||||
| Basic | 4 | 4.44p | 17.0p | 22.92p |
| Diluted | 4 | 4.29p | 16.6p | 21.50p |
All activities relate to continuing operations
There are no recognised gains and losses other than the profit for the period stated above. Accordingly, a separate consolidated statemen of recognised income and expense is not presented in these financial statements.
Consolidated Balance Sheet (Unaudited)
As at 30 June 2007
| 30 June
2007 Unaudited |
30 June 2006 Unaudited |
31 December 2006 Audited |
|
| £ | £ | £ | |
| Assets | |||
| Non-current assets | |||
| Investments | |||
| Equity investments at fair value through profit and loss account |
102,920,354 | 14,350,957 | 62,281,436 |
| Loans and receivables | 15,594,569 | 6,396,793 | 13,588,149 |
| 118,514,923 | 20,747,750 | 75,869,585 | |
| Property, plant and equipment | 13,684 | 22,804 | 24,787 |
| Trade and other receivables | 100,000 | - | - |
| Total non-current assets | 118,628,607 | 20,770,554 | 75,894,372 |
| Current assets | |||
| Available for sale financial assets | - | 22,950,268 | - |
| Trade and other receivables | 1,707,018 | 511,360 | 677,759 |
| Cash and cash equivalents | 127,723,421 | 23,799,977 | 10,769,468 |
| Total current assets | 129,430,439 | 47,261,605 | 11,447,227 |
| Total assets | 248,059,046 | 68,032,159 | 87,341,599 |
| Non-current liabilities | |||
| Loans and borrowings | 8,833,594 | - | - |
| Total non-current liabilities | 8,833,594 | - | - |
| Current liabilities | |||
| Trade and other payables | 1,586,631 | 302,023 | 540,495 |
| Current income tax payable | 126,083 | - | 69,061 |
| Total current liabilities | 1,712,714 | 302,023 | 609,556 |
| Total liabilities | 10,546,308 | 302,023 | 609,556 |
| Net Assets | 237,512,738 | 67,730,136 | 86,732,043 |
| Equity & Reserves | |||
| Issued share capital | 199,531 | 64,194 | 77,237 |
| Share premium | 216,734,311 | 54,744,437 | 69,231,328 |
| Share-based payment reserve | 962,107 | 2,002,300 | 2,415,803 |
| Retained earnings | 19,616,789 | 10,919,205 | 15,007,675 |
| Equity Shareholders' funds | 237,512,738 | 67,730,136 | 86,732,043 |
| Net Asset Value per share | 1.19 | 1.05 | 1.12 |
Mr. D Vago Mr. E Youngblood
Chief Executive Officer Chief Financial Officer
Consolidated Statement of Changes in Shareholder’s Equity (Unaudited)
For the Period ended 30 June 2007
| 6 months ended 30 June 2007 |
6 months ended 30 June 2006 |
Period from
30 August 2005 to 31 December 2006 |
|
| Profit for the period | 6,537,280 | 10,919,205 | 15,007,675 |
| Equity dividends paid | (1,994,654) | - | - |
| Shares issued in the period | 145,725,816 | 54,808,631 | 69,308,565 |
| Share-based payments | 512,253 | 2,002,300 | 2,415,803 |
| Movement in shareholders' equity in the period | 150,780,695 | 67,730,136 | 86,732,043 |
| Shareholders' equity at start of period | 86,732,043 | - | - |
| Shareholders' equity at end of period | 237,512,738 | 67,730,136 | 86,732,043 |
Consolidated Cash Flow Statement (Unaudited)
For the period ended 30 June 2007
| 6 months
ended 30 June 2007 |
6 months
ended 30 June 2006 |
Period
from 30
August 2005 to 31 December 2006 |
|
| Unaudited £ |
Unaudited £ |
Unaudited £ |
|
| Cash flow from operating activities | |||
| Purchase of investments | (51,642,906) | (31,547,125) | (86,585,723) |
| Repayments of loan capital | 12,866,175 | - | 26,246,652 |
| Investment income | 3,702,227 | 949,978 | 1,672,110 |
| Fees received | 1,236,675 | - | 1,140,576 |
| Operating expenses | (1,337,922) | (388,703) | (1,360,322) |
| Net cash outflow from operations | (35,175,750) | (30,985,850) | (58,886,707) |
| Cash flow from financing activities | |||
| Proceeds from issues of share capital | 150,000,000 | 57,097,009 | 72,097,009 |
| Amounts received from employees in respect of shares to be issued | - | - | 334,983 |
| Costs of issues of share capital | (4,709,167) | (2,288,378) | (2,742,508) |
| Drawdown of loan | 8,833,594 | - | - |
| Dividends paid | (1,994,681) | - | - |
| Net cash inflow from financing activities | 152,129,747 | 54,808,631 | 69,689,484 |
| Cash flow from investment activities | |||
| Purchase of property, plant and equipment | - | (22,804) | (33,309 |
| Net cash outflow from investing activities | - | (22,804) | (33,309 |
| Net increase in cash and cash equivalents | 116,953,953 | 23,799,977 | 10,769,468 |
| Cash and cash equivalents at start of period | 10,769,468 | - | - |
| Cash and cash equivalents at end of period | 127,723,421 | 23,799,977 | 10,769,468 |
Notes to the Unaudited Interim Financial Statements
For the period ended 30 June 2007
- General Information
ACP Capital Limited (the “Company”) and its subsidiaries (together "the Group") is a company incorporated on 30 August 2005 and registered in Jersey under registration number 91066. The Company's shares were admitted to trading on AIM on 6 January 2006. The Company and its subsidiaries carry on business as investment holding and management companies.
- Basis of preparation
The unaudited interim financial statements have been prepared on the basis of the accounting policies set out in the Group's Report and Financial Statements for the period ended 31 December 2006.The interim financial statements comply with IAS 34 "Interim Financial reporting". The interim financial statements and the comparative information for the periods ended 30 June 2006 and 31 December 2006 do not constitute statutory financial statements within the meaning of the Companies (Jersey) Law 1991. The Report and Financial Statements for the period ended 31 December 2006 contained an unqualified audit report and the audit report did not contain any statement of matters
that needed to be brought to the attention of the members.
The interim financial statements were authorised for issue by the Directors on 16 September 2007.
- Taxation
The income tax charge represents UK Corporation tax charged at standard rate of 30% on the Group's share of profits arising in ACP Capital (UK) LLP, a limited partnership in which the subsidiary, ACP Capital (UK) Limited, is the controlling partner. The company and a number of the subsidiaries are registered in Jersey as exempt companies and are, therefore, not liable to Jersey income tax on profits derived outside Jersey. Confirmation has been obtained from the Comptroller of Income Tax in Jersey that, by concession, the companies will be liable to tax in Jersey only in respect of income, other than bank interest income, arising in Jersey. During the period no income,
other than bank interest income, arose in Jersey. The subsidiaries resident in Cyprus had no income subject to Cyprus company taxes in the period.
- Earnings per share
6 months to 30 June 2007 6 months to 30 June 2006 Period from 30
August 2005 to 31
December 2006
The calculation of the basic earnings and diluted earnings per share attributable to the equity shareholders of the Company is based on the following data:Earnings £ £ £ Earnings for the purposes of basic arnings per share being profit attributable to equity shareholders of the Company 6,537,280 10,919,205 15,007,675 Number of shares Weighted average number of ordinary shares for the purposes of basic earnings per share 147,108,737 64,194,018 65,479,704 Effect of dilutive potential
ordinary sharesShare options 5,109,838 1,450,272 4,313,953 Weighted average number of ordinary shares for the purposes of diluted earnings per share 152,218,575 65,644,290 69,793,657
- Segment Reporting
The group operates only one business and geographical segment. Accordingly, no additional segment analysis is disclosed.
- Dividend
A dividend in respect of the period ended 31 December 2006 of 3 pence per share, amounting to a total dividend of £1,994,654 was paid in the period.
- Share Issues
On 12 February 2007, 200,000 ordinary shares of 0.1p were issued at a price of 50p per share to Mr E Youngblood, for total proceeds of £100,000
On 20 March 2007, 120,000,000 ordinary shares of 0.1p were issued at a price of 125p each in an equity placing, for total proceeds of £150,000,000 before placing costs.
On 20 March 2007, 2,094,444 ordinary shares of 0.1p were issued under the ACP Capital Employee Share Award Plan. The amount paid by employees in respect of these shares was £334,983
- Related Party Transactions
During the period, ACP Investment Management Limited, a subsidiary company, provided investment management services to ACP Mezzanine Limited, a company in which ACP Capital Limited holds a share interest of 46%.The fees earned from those services amounted to £590,290
Under the provisions of a service agreement, the group has provided a loan of £100,000 to Mr E Youngblood to enable the purchase of 200,000 ordinary shares of 0.1p in the company at a price of 50p each. The loan is not repayable until February 2009 and is subject to interest at Libor rate + 1%
- Post Balance Sheet Event
On 30 May 2007, the Company entered into a commitment to provide €142 million finance for the acquisition of Homann Chilled Food Gmbh by IFR Capital plc. The funding was completed on 3 July 2007 from bank facilities available to the Company. The €142 million advanced will be accounted for as an investment held at fair value through profit or loss by the Company.
Subsequent to 30 June 2007, the company acquired a 45% stake in Leasecom Group SAS for approximately £22 million in cash. (€33 million)
Appendix – The content of investor presentation
Slide 1: Front page
Slide 2: Disclaimer
- The information contained in these slides and this presentation is being supplied to you by ACP
Capital Limited (“ACP Capital” or the "Company") solely for your information and may not be
reproduced or redistributed in whole or in part to any other person. The information in this
document may be incomplete and is subject to updating, completion, revision, verification and
amendment. In particular, in preparing parts of this document, reliance has been made, inter alia,
on unverified information.
- This document does not constitute, or form part of, any offer or invitation to sell, allot or issue, or
any solicitation of any offer to purchase or subscribe for any securities, nor shall it (or any part of
it) or the fact of its distribution form the basis of, or be relied upon in connection with, or act as
any inducement to enter into, any contract or ommitment for securities whatsoever. No reliance
whatsoever may be placed by recipients for any purpose whatsoever on the information or
opinions contained in this document or on its completeness.
- No undertaking, representation, warranty or other assurance, express or implied, is made or
given by or on behalf of ACP Capital or any of its respective directors, officers, partners,
employees, agents or advisers or any other person as to the accuracy or completeness of the
information or opinions contained in this document and no responsibility or liability is accepted by
any of them for any such information or opinions. Many figures in the document are goals and no
assurance is or can be given that the objectives will be reached
- This document should not be distributed, published, reproduced or otherwise made available, in
whole or in part, or disclosed by recipient to any other person.
- This document is being provided to recipients on the basis that it keeps confidential any information contained herein or otherwise made available to recipients, whether oral or in writing, in connection with ACP Capital or in connection with any of its plans or prospects. This document is confidential and must not be copied, reproduced, distributed or passed to others at any time without the prior written consent of ACP Capital.
Slide 3: Table of contents
- Key highlights and business update
- Interim Results
- Appendix – Key Management and Board of Directors
Slide 4: Key highlights
- Total revenue of £8.4 million (£5.5 million of which is recurring interest, dividends and fees) and
net profit of £6.5 million
- Dividend target of 3p per share stated in the Secondary Placing Document dated 20 March is
achievable
- In March 2007, placed 120 million new ordinary shares at £1.25 per share, raising £150 million
(pre-costs)
- Strategic platforms initiative is well underway
- In June 2007, acquired c. 20% of GCI Management AG, a Deutsche Borse-listed private
equity company focused on SME sector in German-speaking Europe for c. €19 million
- In June 2007, agreed to acquire a 45% stake in Leasecom Group SAS, the holding
company for France’s leading independent IT lease broker Leasecom SAS and its
subsidiaries for c. €33 million (transaction completed in July). ACP Capital has agreed to
put in place a funding line of €100m for this business, expected to close at the end of
October
- The above two strategic platforms have been established in line with ACP Capital’s
focus on its key Continental European markets including France, Germany and Italy
(these markets continue to show strong and improving economic conditions)
- Currently in advanced discussions to invest in or form an alliance with a debt origination
platform in Germany and two strategic platforms in Italy (see page 7)
- The Senior Debt Underwriting business has been launched with the bridge loan for IFR Capital
(see page 8)
- In June 2007, ACP Capital committed to underwrite €142m of senior debt for IFR
Capital’s acquisition of Homann GmbH, alongside €75m bridge provided by ACP
Mezzanine (representing leverage multiples of c. 3.0x for senior debt and c. 4.2x for
mezzanine)
- The refinancing of this bridge is underway with equivalent leverage multiples and is expected to close in November
Slide 5: Key highlights (cont’d)
- Market conditions
- The June 30 NAV of £1.19 per share is in line with growth from a position of £0.85 at IPO and
£1.12 at 31 December 2006, with management’s assessment of current fair value being in
excess of this value. It should also be noted that Derek Vago bought ACP Capital shares at a
price of £1.29 in July 2007, acquired just prior to the closed period
- It should be noted that ACP Capital and ACP Mezzanine have no distressed assets, no credit
losses, no exposure to US sub – prime markets and negligible exposure to the UK real estate
market
- ACP Group has no short- term funding lines – they are all 5 year term facilities.
- There have been some margin calls, requiring temporary cash collateral only, on certain bond
assets in the leverage facilities with Deutsche Bank arising from market spread widening on
these assets
- In management’s view, prospects in the SME lending market have never been better – banks,
particularly in Germany (e.g. IKB) are increasingly conservative but the SME sector continues to
be stronger – thus creating great opportunities for ACP Capital
- However, market conditions may impede growth in terms of access to future identified expansion
capital
- Growth for ACP Capital and achievement of the targets set out at the time of the capital raise in
March 2007 is dependant on availability of expansion capital – including the following planned
capital raisings:
- Secondary equity placing for ACP Mezzanine Limited
- Corporate debt facility for ACP Capital
- Potentially further equity placing for ACP Capital in order to achieve drawdown requirements for
the corporate debt and as part of move to main listing
- Intended IPOs of new managed vehicles: ACP Senior High Yield, ACP Infrastructure, ACP Strategic Equity
Slide 6: Key highlights (cont’d)
- ACP Capital’s first managed vehicle ACP Mezzanine has performed well, assets for ACP Senior
High Yield are being warehoused, and plans for further vehicles are progressing (see page 9)
- Citigroup has been appointed as joint-broker alongside Collins Stewart
- ACP Capital, with the assistance of Citigroup, is progressing with its review of a move to the
Official List of the London Stock Exchange
- ACP Capital hiring has continued as previously stated (see page 11) with searches pending for a Group Financial Controller, Head of Italy, Head of Syndication, Head of Strategic Equity and Head of Risk Management
Slide 7: Development of strategic platforms (“SPs”) - update
| Targets | Equity Investments | Current Status | Targeted debt
origination flow generated through the SPs |
|
| UK Finance Businesses |
c. £30 m | c. £25 m invested | ACP Capital has not pursued
discussions to invest in Beacon
(UK residential mortgage
platform) ACP Capital holds 29.19% shareholding in Davenham Group plc (as of September 2007). Discussions with management held |
c.£100 million first year of operations – TBD c. £250 million second year of operations – TBD |
| Italian Finance Businesses |
c.€20m | c.€50m expected | In due diligence stage with
Italian company regarding
forming a joint venture to focus
primarily on private equity /
asset management In parallel, in discussion to invest in and develop a debt origination platform In preliminary discussions on a joint venture to buy a small financial institution |
c. €50 million first
year of operations
– on track c. €125 million second year of operation – on track |
| French Finance Businesses |
c.€20 m | c.€33m invested | ACP Capital acquired a 45%
stake in debt platform
Leasecom Group SAS Leasecom funding line of €100m has been agreed In preliminary discussion with a potential private equity joint venture partner for French SME markets |
c. €150 million
first year of operations - on track c. €275 million second year of operation - on track |
| German Finance Businesses |
c.€50m | c. €19 m invested c. €20 m expected |
ACP Capital acquired a c. 20%
stake in equity platform GCI
Management AG In advanced discussions with another German party to invest in and develop a debt origination platform, which may become vehicle for investment grade funding line and potentially Pfandbrief issuance |
c. €250 million
first year of operations – reviewed to €150m c. €500 million second year of operations – reviewed to €300m |
Note: Many of the figures contained above are estimated and represent the Company’s targets at the time of its Secondary Placing. These figures are targets and no assurance is or can be given that these targets will be reached
Slide 8: Development of senior debt funding facilities
| Senior Debt | ||
| Senior Debt Underwriting Vehicle |
Investment Grade Funding Vehicle |
Pfandbrief – Investment Grade Real Estate |
| Launched senior debt underwriting business by underwriting €142m of senior debt bridge for IFR Capital’s acquisition of Homann, alongside €75m bridge provided by ACP Mezzanine. This debt is expected to be refinanced in November 2007 | Offers funding lines for diversified pools of assets to the strategic latforms, such as equipment leasing or container/railcar leasing | The principal funding instrument used by German mortgage banks |
| Negotiating with the banks for funding lines tailored for this business | Agreed funding line of €100 million to fund new lease origination for French strategic platform Leasecom SAS | May be achieved through the
launch of a proposed German
debt platform which is currently
under discussion and which is seeking appropriate licences |
| May be transferred into proposed German debt platform which is currently under discussion | ||
Slide 9: Development of managed vehicles
| ACP Senior High Yield | ACP Strategic Equity | ACP Infrastructure |
| Now designing the structure | Intention to hold strategic equity investments in companies and vehicles, such as IFR Capital | Equity holdings in infrastructure assets, in sectors such as renewable energy, shipping containers, railcars etc |
| Intention to focus predominantly on senior debt loan assets through ACP Capital’s integrated finance activities as well as through secondary market | Co-investment approach through ACP Capital and its partners including, for example, GCI | Non-binding heads of terms
signed with an international
operator in the shipping container and railcar sectors; transaction still pending |
| ACP Capital is presently
warehousing c. £16 million of
assets intended for ACP Senior
High Yield, and intends to warehouse further assets before launch |
Generally more flexible
investment parameters than
private equity, capable of taking
longer term investments and / or minority shareholding positions |
In discussions with strategic partner in Italy to jointly invest and finance wind and solar projects across Europe |
| Scheduled for 2007 launch if market conditions permit | Originally scheduled for 2007 launch, however now expected in 2008 | ACP Capital intends to warehouse assets prior to launch |
| Tremendous opportunity arising from further retrenchment in bank / hedge fund market | Alexander Koch hired with primary responsibilities for infrastructure | |
| Leverage ACP Capital’s assetbacked expertise |
||
| Scheduled for 2008 launch |
Slide 10: Update on the use of placing proceeds
- Secondary placing
- Total £150 million was raised in March 2007 with identified potential use of proceeds
- Further funding
- The Company intends to raise corporate debt to fund its intended development plans and has
appointed Close Brothers to arrange
- Initial plan was to have access to corporate facility in parallel with additional equity raise,
however some further equity raise may now be required in advance to allow further growth until
corporate debt is in place and can be drawn down (subject to recurring revenue generation, etc.)
- Such funding does not anticipate any extraordinary acquisitions
| Illustrative Sources of Funds | Planned | Achieved |
| Cash on the balance sheet | £10m | £10m |
| Net proceeds from Secondary Placing | £144m | £145 |
| Repayment of loans | £14m | £14 |
| Corporate Debt | £72-92m | £0 |
| Leverage Facility | £9m | |
| Total Sources of Funds | £240-260m | c.£178m |
| Illustrative Uses of Funds | Planned | Achieved |
| Equity investments in Strategic Platforms | £100-115m | £57m |
| Equity investments in Managed Vehicles (including warehousing of assets pre - launch) |
£70-80m | £16m |
| Equity to funding lines | £70-80m | £96m |
| Cash | £9m | |
| Total Uses of Funds | £240-275m | c.£178m |
Slide 11: ACP Capital -Staffing
- The Company has established an office in Munich
- Nikolaj Larsen, Head of Strategic Investments, is in the process of relocating to Munich office
- The Company is in discussions with further individuals with the goal of building a 4-5 person
team in Munich by the end of 2007
- ACP Capital is considering an additional office location, including Milan or Geneva
- Lyndon Miles hired as Head of Finance, responsible for debt origination
- Emmanuel Pezier hired as Head of Equity Capital Markets, responsible for capital raising
strategies
- Alexander Koch hired as Head of the Infrastructure and focusing on the German market
- Outstanding senior positions to be filled: Head of Syndication, Head of Risk Management, Head
of Italy, Head of Strategic Equity and Group Financial Controller
- Total staff is expected to be 20-25 by the end of 2007, although this may be reviewed as a result
of current market environment
Slide 12: Conclusion
- At present, and subject to market conditions, ACP Capital continues with its intended
development plans and notes the following:
- 2007 Interim revenue of £8.4 million, diluted earnings per share of 4.29p and net profit of £6.5
million (1)
- Dividend targets of 3p per share for 2007 and 5p per share for 2008 remain target
- June 30 NAV £1.19 per share is in line with growth; management believes that current fair value
is in excess of this value
- Strategic platform initiatives well underway
- No credit losses or distressed assets
- No short-term credit lines – all term loans
- Market conditions may impede growth in terms of access to future identified expansion capital
- However, management believes there has never been a better time to be a lender to the SME sector and take advantage of the opportunity to create a leading independent pan-European SME focused merchant bank and asset manager
Slides 13-16: Interim results
Slides 17-22: Appendix - Management and Board
